Rating Rationale
February 20, 2024 | Mumbai
IRM Energy Limited
Ratings upgraded to 'CRISIL AA-/Stable/CRISIL A1+'
 
Rating Action
Total Bank Loan Facilities RatedRs.700 Crore
Long Term RatingCRISIL AA-/Stable (Upgraded from 'CRISIL A+/Stable')
Short Term RatingCRISIL A1+ (Upgraded from 'CRISIL A1')
Note: None of the Directors on CRISIL Ratings Limited’s Board are members of rating committee and thus do not participate in discussion or assignment of any ratings. The Board of Directors also does not discuss any ratings at its meetings.
1 crore = 10 million
Refer to Annexure for Details of Instruments & Bank Facilities

Detailed Rationale

CRISIL Ratings has upgraded its ratings on the bank facilities of IRM Energy Limited (IRM Energy)  to ‘CRISIL AA-/Stable/CRISIL A1+’ from ‘CRISIL A+/Stable/CRISIL A1’.

 

The upgrade reflects CRISIL Ratings’ expectation that the business risk profile of the company will strengthen in the near term driven by increased capex in the new geographical area (GA) of Namakkal & Tiruchirappalli which is likely to result in sustained volume growth and higher cash accruals over the medium term. Further the debt protection metrics have also improved on back of deleveraging of balance sheet during the current fiscal. IRM Energy is net debt free as of December 2023 and is likely to remain so over the medium term.

 

During October 2023, IRM Energy successfully completed its initial public offering (IPO) comprising of fresh issuance of equity shares. It raised Rs 496.50 crores (net of issue related expenses). The proceeds have been partly utilised towards prepayment of existing term loans. A sum of Rs 307.26 crores out of the net IPO proceeds have been earmarked for funding the capital expenditure (capex) in Namakkal & Tiruchirappalli GA over FY24-27. This will result in minimal reliance on external debt to fund the capex plans over the medium term and lend stability to the debt metrics during capex phase.

 

The ratings continue to factor strong business model having a monopoly in the supply of compressed natural gas (CNG) and piped natural gas (PNG) in the authorised four GAs, that is, the Banaskantha and the Fatehgarh Sahib GAs awarded in the sixth round of bidding, the Diu & Gir-Somnath GA awarded in the ninth round and the Namakkal & Tiruchirappalli GA awarded in the eleventh round.

 

The ratings also factor in healthy operating performance, driven by infrastructure augmentation in the GAs leading to strong financial risk profile of the company. These strengths are partially offset by exposure to risk related to under-achievement of minimum works program (MWP) targets in the 3rd and 4th GA, project-related risks and input risks related to availability of gas as well as volatility in prices.

Analytical Approach

The consolidated business and financial risk profile of IRM Energy has been considered for analysis.

 

The JVs and associate have been moderately consolidated to the extent of any financial support required from the company.

 

Please refer Annexure - List of Entities Consolidated, which captures the list of entities considered and their analytical treatment of consolidation.

Key Rating Drivers & Detailed Description

Strengths:

  • Monopoly in CNG and PNG supply in the awarded Gas: The company is the sole distributor of CNG and PNG in the authorised GAs. While marketing exclusivity rights for the Banaskantha GA and the Fatehgarh Sahib GA is over, the company has marketing exclusivity rights till September, 2028 for Diu and Gir-Somnath GA and till March, 2030 for Namakkal & Tiruchirappalli GA. IRM Energy has also been granted network exclusivity rights of 25 years in all the GAs for infrastructure creation, including laying down of pipelines and CNG distribution outlets, thus providing sufficient revenue visibility over the medium to long term. 

 

CGD players enjoys monopoly in gas distribution in their respective GAs even after the end of market exclusivity since the network exclusivity provides them competitive edge over any new player who would need to depend upon the pipeline network of incumbent for distribution/transportation of gas.

 

  • Adequate operating performance: The company has comfortably grown its revenue over the years, supported by healthy year-on-year growth in volume, driven by infrastructure augmentation as well as increased penetration in the first two GAs. While the operating margins were adversely impacted during fiscal 2023 due to rise in input gas prices which was not fully passed on to the customers, the same have partially recovered during the first nine months of current fiscal with moderation in gas prices. Further, volumes during the current fiscal have been impacted in the Fatehgarh Sahib GA owing to relaxation in ban imposed by the National Green Tribunal on the usage of polluting fuels viz. coal. The trend is expected to reverse once the relaxation in ban is lifted and thus will be a monitorable event.

 

  • Strong financials and debt protections metrics: IRM Energy’s networth is expected to increase to over Rs 900 crores by fiscal 2024 from Rs 343 crore in fiscal 2023, primarily owing to the IPO proceeds. This has strengthened the balance sheet. Further, the company is net debt free at present versus a net debt position of Rs 142 crores as of fiscal 2023 as the IPO proceeds have been partly utilised to prepay some of the existing term loan taken for capex in Banaskantha and Fatehgarh Sahib GAs. This has significantly improved the debt protection metrics of the company with adjusted gearing and interest coverage of 0.2 times and 7.4 times, respectively, expected for fiscal 2024 versus 0.9 times and 5.45 times, respectively in fiscal 2023.

 

Weaknesses:

  • Exposure to project-related risks; partly mitigated by a strong financial risk profile and prudent funding of capex: IRM Energy is expected to incur capex of around Rs 600 crore over fiscal 2025-27 primarily towards setting up the CGD network in the Namakkal & Tiruchirappalli GA and the Diu and Gir-Somnath GA. The company is expected to fund its capex through Rs 307.62 crores of cash balance earmarked for the same (raised through the IPO) and rest through internal accrual being generated during the period. Therefore, reliance on external debt is expected to be minimal.

 

Company, however, remains exposed to project implementation risks including obtaining approvals from local and state government bodies for laying pipeline grids and setting up CNG dispensing stations; delays in obtaining approvals could delay the project implementation. The company has displayed a sufficient track record of timely and cost-efficient setting up of its network in the first two GAs. A similar achievement of timely execution with the minimum work programme targets for the other two GA within the approved budget cost would be a key monitorable. Company is also marginally exposed to demand related risk in the last two GAs.

 

  • Moderate risk in gas availability: As per the Government directives announced in 2014, CGD companies were to be given a priority in terms of allocation of the cheaper domestic gas; for CNG and domestic PNG sales. However, considering the pace at which the CGD industry is growing, domestic APM gas is increasingly falling short to meet the entire requirements of CGD players and the companies are increasingly required to resort to the costlier non-APM domestic gas/imported R-LNG to suffice its gas requirements. While the new pricing mechanism of APM gas shall lend stability to APM prices, CGD players will be increasingly exposed to the volatility in prices of non-APM gas as well as its availability. IRM Energy’s ability to pass on the price hikes to its end consumers while maintaining competitiveness versus alternate fuels will be a key monitorable.

Liquidity: Strong

IRM Energy’s cash and cash equivalents stood at around Rs 500 crores as of December 2023 owing to the IPO proceeds. Annual cash accruals of more than Rs 100 crores will be sufficient to support the capex and debt obligation over the medium term. The company is expected to maintain cash balance of Rs 50-100 crore at all times and likely to remain net debt free.

Outlook: Stable

The operating and financial risk profile of the company should remain comfortable over the medium term, backed by healthy growth in volume and steady realisations.

Rating Sensitivity factors

Upward factors:

  • Achievement of minimum work programme (MWP) targets before schedule
  • Significant growth in the gas volume sold resulting in cash accrual of over Rs 300 crore per fiscal on a sustained basis

 

Downward factors:

  • Significant delays in project execution, especially in PNG domestic connectivity for the GAs
  • Larger-than-expected, debt-funded capex or acquisition resulting in debt/earnings before interest, taxes, depreciation and amortisation ratio exceeding 2 times on a sustained basis

About the Company

IRM Energy was incorporated in December 2015 to venture into the CGD business space. Dr Rajiv I Modi (trustee of the IRM Trust) owns a 99.99% equity interest in Cadila Pharmaceuticals Ltd (which holds a 36.48% equity stake in IRM Energy), so effectively, the promoter holds an equity stake of around 50% in the company. Around 23% stake is held by other strategic partners such as Enertech Distribution Management Pvt Ltd and Shizuoka Gas Co. Ltd.

 

The company has been granted exclusive rights for laying, building, operating and expanding a city or local natural gas distribution network in the authorised four GAs: the Banaskantha GA, the Fatehgarh Sahib GA, the Diu and Gir Somnath GA and the Namakkal & Tiruchirappalli GA. The network exclusivity rights for infrastructure creation, including laying down of pipelines and CNG distribution outlets, for these GAs would extend up to 25 years.

Key Financial Indicators (CRISIL Ratings adjusted figures - Consolidated)

Particulars

Unit

2023

2022

Revenue from operations

Rs crore

980

507

Profit after tax (PAT)

Rs crore

63

128

PAT margin

%

6.4

25.2

Adjusted debt/adjusted networth

Times

0.89

0.71

Interest coverage

Times

5.45

9.24

Any other information: Not Applicable

Note on complexity levels of the rated instrument:
CRISIL Ratings` complexity levels are assigned to various types of financial instruments and are included (where applicable) in the 'Annexure - Details of Instrument' in this Rating Rationale.

CRISIL Ratings will disclose complexity level for all securities - including those that are yet to be placed - based on available information. The complexity level for instruments may be updated, where required, in the rating rationale published subsequent to the issuance of the instrument when details on such features are available.

For more details on the CRISIL Ratings` complexity levels please visit www.crisilratings.com. Users may also call the Customer Service Helpdesk with queries on specific instruments.

Annexure - Details of Instrument(s)

ISIN Name of the instrument Date of
Allotment
Coupon
Rate (%)
Maturity
Date
Issue size
(Rs.Crore)
Complexity
Level
Rating assigned
with outlook
NA Term Loan NA NA 31-Mar-2033 170.27 NA CRISIL AA-/Stable
NA Term Loan NA NA 30-Sep-2025 75 NA CRISIL AA-/Stable
NA Fund-Based Facilities NA NA NA 20 NA CRISIL A1+
NA Non-Fund Based Limit NA NA NA 368.12 NA CRISIL A1+
NA Proposed Fund-Based Bank Limits NA NA NA 66.61 NA CRISIL A1+

Annexure - List of Entities Consolidated

Names of Entities Consolidated

Extent of Consolidation

Rationale for Consolidation

SKI-Clean Energy Pvt Ltd

Full

Subsidiary

SAF Clean Energy Pvt Ltd

Moderate

Associate

Farm Gas Pvt Ltd

Moderate

Joint Venture

Venuka Polymers Pvt Ltd

Moderate

Joint Venture

Ni-Hon Cylinders Pvt Ltd

Moderate

Joint Venture

Annexure - Rating History for last 3 Years
  Current 2024 (History) 2023  2022  2021  Start of 2021
Instrument Type Outstanding Amount Rating Date Rating Date Rating Date Rating Date Rating Rating
Fund Based Facilities ST/LT 331.88 CRISIL A1+ / CRISIL AA-/Stable   --   -- 30-12-22 CRISIL A+/Stable / CRISIL A1 06-09-21 CRISIL A+/Stable / CRISIL A1 --
      --   --   -- 05-12-22 CRISIL A+/Stable / CRISIL A1   -- --
Non-Fund Based Facilities ST 368.12 CRISIL A1+   --   -- 30-12-22 CRISIL A1 06-09-21 CRISIL A+/Stable / CRISIL A1 --
      --   --   -- 05-12-22 CRISIL A+/Stable / CRISIL A1   -- --
All amounts are in Rs.Cr.
Annexure - Details of Bank Lenders & Facilities
Facility Amount (Rs.Crore) Name of Lender Rating
Fund-Based Facilities 5 IndusInd Bank Limited CRISIL A1+
Fund-Based Facilities 10 Union Bank of India CRISIL A1+
Fund-Based Facilities 5 Kotak Mahindra Bank Limited CRISIL A1+
Non-Fund Based Limit 40 IndusInd Bank Limited CRISIL A1+
Non-Fund Based Limit 158.12 Bank of Baroda CRISIL A1+
Non-Fund Based Limit 75 Union Bank of India CRISIL A1+
Non-Fund Based Limit 10 Kotak Mahindra Bank Limited CRISIL A1+
Non-Fund Based Limit 85 Bank of Baroda CRISIL A1+
Proposed Fund-Based Bank Limits 66.61 Not Applicable CRISIL A1+
Term Loan 36 Bank of Baroda CRISIL AA-/Stable
Term Loan 70 Kotak Mahindra Bank Limited CRISIL AA-/Stable
Term Loan 4.27 Union Bank of India CRISIL AA-/Stable
Term Loan 75 HDFC Bank Limited CRISIL AA-/Stable
Term Loan 60 Punjab National Bank CRISIL AA-/Stable
Criteria Details
Links to related criteria
Rating criteria for manufaturing and service sector companies
CRISILs Bank Loan Ratings - process, scale and default recognition
Rating Criteria for Upstream Oil and Gas Sector
CRISILs Approach to Financial Ratios
CRISILs Criteria for rating short term debt
CRISILs Criteria for Consolidation

Media Relations
Analytical Contacts
Customer Service Helpdesk

Aveek Datta
Media Relations
CRISIL Limited
M: +91 99204 93912
B: +91 22 3342 3000
AVEEK.DATTA@crisil.com

Prakruti Jani
Media Relations
CRISIL Limited
M: +91 98678 68976
B: +91 22 3342 3000
PRAKRUTI.JANI@crisil.com

Rutuja Gaikwad 
Media Relations
CRISIL Limited
B: +91 22 3342 3000
Rutuja.Gaikwad@ext-crisil.com


Manish Kumar Gupta
Senior Director
CRISIL Ratings Limited
B:+91 124 672 2000
manish.gupta@crisil.com


Naveen Vaidyanathan
Director
CRISIL Ratings Limited
B:+91 22 3342 3000
naveen.vaidyanathan@crisil.com


ANKITA GOUTAM KUMAR DHANG
Senior Rating Analyst
CRISIL Ratings Limited
B:+91 22 3342 3000
ANKITA.DHANG@crisil.com
Timings: 10.00 am to 7.00 pm
Toll free Number:1800 267 1301

For a copy of Rationales / Rating Reports:
CRISILratingdesk@crisil.com
 
For Analytical queries:
ratingsinvestordesk@crisil.com


 

Note for Media:
This rating rationale is transmitted to you for the sole purpose of dissemination through your newspaper/magazine/agency. The rating rationale may be used by you in full or in part without changing the meaning or context thereof but with due credit to CRISIL Ratings. However, CRISIL Ratings alone has the sole right of distribution (whether directly or indirectly) of its rationales for consideration or otherwise through any media including websites and portals.


About CRISIL Ratings Limited (A subsidiary of CRISIL Limited, an S&P Global Company)

CRISIL Ratings pioneered the concept of credit rating in India in 1987. With a tradition of independence, analytical rigour and innovation, we set the standards in the credit rating business. We rate the entire range of debt instruments, such as bank loans, certificates of deposit, commercial paper, non-convertible/convertible/partially convertible bonds and debentures, perpetual bonds, bank hybrid capital instruments, asset-backed and mortgage-backed securities, partial guarantees and other structured debt instruments. We have rated over 33,000 large and mid-scale corporates and financial institutions. We have also instituted several innovations in India in the rating business, including ratings for municipal bonds, partially guaranteed instruments and infrastructure investment trusts (InvITs).
 
CRISIL Ratings Limited ('CRISIL Ratings') is a wholly-owned subsidiary of CRISIL Limited ('CRISIL'). CRISIL Ratings Limited is registered in India as a credit rating agency with the Securities and Exchange Board of India ("SEBI").
 
For more information, visit www.crisilratings.com 

 



About CRISIL Limited

CRISIL is a leading, agile and innovative global analytics company driven by its mission of making markets function better. 

It is India’s foremost provider of ratings, data, research, analytics and solutions with a strong track record of growth, culture of innovation, and global footprint.

It has delivered independent opinions, actionable insights, and efficient solutions to over 100,000 customers through businesses that operate from India, the US, the UK, Argentina, Poland, China, Hong Kong and Singapore.

It is majority owned by S&P Global Inc, a leading provider of transparent and independent ratings, benchmarks, analytics and data to the capital and commodity markets worldwide.

For more information, visit www.crisil.com

Connect with us: TWITTER | LINKEDIN | YOUTUBE | FACEBOOK


CRISIL PRIVACY NOTICE
 
CRISIL respects your privacy. We may use your contact information, such as your name, address and email id to fulfil your request and service your account and to provide you with additional information from CRISIL. For further information on CRISIL's privacy policy please visit www.crisil.com.



DISCLAIMER

This disclaimer is part of and applies to each credit rating report and/or credit rating rationale ('report') that is provided by CRISIL Ratings Limited ('CRISIL Ratings'). To avoid doubt, the term 'report' includes the information, ratings and other content forming part of the report. The report is intended for the jurisdiction of India only. This report does not constitute an offer of services. Without limiting the generality of the foregoing, nothing in the report is to be construed as CRISIL Ratings providing or intending to provide any services in jurisdictions where CRISIL Ratings does not have the necessary licenses and/or registration to carry out its business activities referred to above. Access or use of this report does not create a client relationship between CRISIL Ratings and the user.

We are not aware that any user intends to rely on the report or of the manner in which a user intends to use the report. In preparing our report we have not taken into consideration the objectives or particular needs of any particular user. It is made abundantly clear that the report is not intended to and does not constitute an investment advice. The report is not an offer to sell or an offer to purchase or subscribe for any investment in any securities, instruments, facilities or solicitation of any kind to enter into any deal or transaction with the entity to which the report pertains. The report should not be the sole or primary basis for any investment decision within the meaning of any law or regulation (including the laws and regulations applicable in the US).

Ratings from CRISIL Ratings are statements of opinion as of the date they are expressed and not statements of fact or recommendations to purchase, hold or sell any securities/instruments or to make any investment decisions. Any opinions expressed here are in good faith, are subject to change without notice, and are only current as of the stated date of their issue. CRISIL Ratings assumes no obligation to update its opinions following publication in any form or format although CRISIL Ratings may disseminate its opinions and analysis. The rating contained in the report is not a substitute for the skill, judgment and experience of the user, its management, employees, advisors and/or clients when making investment or other business decisions. The recipients of the report should rely on their own judgment and take their own professional advice before acting on the report in any way. CRISIL Ratings or its associates may have other commercial transactions with the entity to which the report pertains.

Neither CRISIL Ratings nor its affiliates, third-party providers, as well as their directors, officers, shareholders, employees or agents (collectively, 'CRISIL Ratings Parties') guarantee the accuracy, completeness or adequacy of the report, and no CRISIL Ratings Party shall have any liability for any errors, omissions or interruptions therein, regardless of the cause, or for the results obtained from the use of any part of the report. EACH CRISIL RATINGS PARTY DISCLAIMS ANY AND ALL EXPRESS OR IMPLIED WARRANTIES, INCLUDING BUT NOT LIMITED TO ANY WARRANTIES OF MERCHANTABILITY, SUITABILITY OR FITNESS FOR A PARTICULAR PURPOSE OR USE. In no event shall any CRISIL Ratings Party be liable to any party for any direct, indirect, incidental, exemplary, compensatory, punitive, special or consequential damages, costs, expenses, legal fees or losses (including, without limitation, lost income or lost profits and opportunity costs) in connection with any use of any part of the report even if advised of the possibility of such damages.

CRISIL Ratings may receive compensation for its ratings and certain credit-related analyses, normally from issuers or underwriters of the instruments, facilities, securities or from obligors. Public ratings and analysis by CRISIL Ratings, as are required to be disclosed under the regulations of the Securities and Exchange Board of India (and other applicable regulations, if any), are made available on its website, www.crisilratings.com (free of charge). Reports with more detail and additional information may be available for subscription at a fee - more details about ratings by CRISIL Ratings are available here: www.crisilratings.com.

CRISIL Ratings and its affiliates do not act as a fiduciary. While CRISIL Ratings has obtained information from sources it believes to be reliable, CRISIL Ratings does not perform an audit and undertakes no duty of due diligence or independent verification of any information it receives and/or relies on in its reports. CRISIL Ratings has established policies and procedures to maintain the confidentiality of certain non-public information received in connection with each analytical process. CRISIL Ratings has in place a ratings code of conduct and policies for managing conflict of interest. For details please refer to:
https://www.crisil.com/en/home/our-businesses/ratings/regulatory-disclosures/highlighted-policies.html.

Rating criteria by CRISIL Ratings are generally available without charge to the public on the CRISIL Ratings public website, www.crisilratings.com. For latest rating information on any instrument of any company rated by CRISIL Ratings, you may contact the CRISIL Ratings desk at crisilratingdesk@crisil.com, or at (0091) 1800 267 1301.

This report should not be reproduced or redistributed to any other person or in any form without prior written consent from CRISIL Ratings.

All rights reserved @ CRISIL Ratings Limited. CRISIL Ratings is a wholly owned subsidiary of CRISIL Limited.

 

 

CRISIL Ratings uses the prefix 'PP-MLD' for the ratings of principal-protected market-linked debentures (PPMLD) with effect from November 1, 2011, to comply with the SEBI circular, "Guidelines for Issue and Listing of Structured Products/Market Linked Debentures". The revision in rating symbols for PPMLDs should not be construed as a change in the rating of the subject instrument. For details on CRISIL Ratings' use of 'PP-MLD' please refer to the notes to Rating scale for Debt Instruments and Structured Finance Instruments at the following link: https://www.crisil.com/en/home/our-businesses/ratings/credit-ratings-scale.html